Epsom College Education Trust

Full accounts Annual Returns
Fetch latest data
Financial year start 2006-07-01 2007-07-01 2008-07-01 2009-07-01 2010-07-01 2011-07-01 2012-07-01 2013-07-01 2014-07-01
Financial year end 2007-06-30 2008-06-30 2009-06-30 2010-06-30 2011-06-30 2012-06-30 2013-06-30 2014-06-30 2015-06-30
Income from legacies £0.00 £80,816.00 £43,376.00 £59,189.00 £23,403.00 £16,108.00 £34,445.00 £14,127.00 £15,098.00
Income from endowments £75,000.00 £0.00 £0.00 £0.00 £126,758.00 £0.00 £0.00 £0.00 £0.00
Voluntary income £1,637,000.00 £453,827.00 £314,000.00 £224,000.00 £306,000.00 £313,000.00 £237,000.00 £207,000.00 £238,000.00
Activities generating funds £52,000.00 £24,036.00 £63,000.00 £88,000.00 £105,000.00 £149,000.00 £152,000.00 £138,000.00 £121,000.00
Income from charitable activities £14,162,000.00 £14,761,308.00 £15,663,000.00 £16,192,000.00 £17,086,000.00 £17,560,000.00 £17,808,000.00 £18,895,000.00 £19,759,000.00
Investment income £422,000.00 £445,138.00 £417,000.00 £349,000.00 £353,000.00 £394,000.00 £401,000.00 £424,000.00 £433,000.00
Other income £1,000.00 £9,250.00 £1,000.00 £1,000.00 £0.00 £0.00 £0.00 £0.00 £0.00
Total income £16,274,000.00 £15,693,559.00 £16,458,000.00 £16,854,000.00 £17,850,000.00 £18,416,000.00 £18,598,000.00 £19,664,000.00 £20,551,000.00
Investment gains £889,000.00 £-1,495,698.00 £-1,709,000.00 £1,059,000.00 £1,392,000.00 £-307,000.00 £1,339,000.00 £1,032,000.00 £390,000.00
Gains from asset revaluations £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Gains on pension fund £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Voluntary income costs £147,000.00 £155,407.00 £177,000.00 £83,000.00 £100,000.00 £138,000.00 £132,000.00 £160,000.00 £115,000.00
Fundraising trading costs £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Investment management costs £20,000.00 £2,699.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Grants to institutions £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Charitable activities costs £15,326,000.00 £14,586,870.00 £15,409,000.00 £15,385,000.00 £16,136,000.00 £16,560,000.00 £17,191,000.00 £18,703,000.00 £19,717,000.00
Governance costs £-12,000.00 £39,721.00 £28,000.00 £31,000.00 £36,000.00 £38,000.00 £47,000.00 £40,000.00 £41,000.00
Other expenses £0.00 £515,453.00 £601,000.00 £510,000.00 £405,000.00 £385,000.00 £315,000.00 £276,000.00 £363,000.00
Total expenses £15,481,000.00 £15,300,150.00 £16,215,000.00 £16,009,000.00 £16,677,000.00 £17,121,000.00 £17,685,000.00 £19,179,000.00 £20,236,000.00
Support costs £1,487,000.00 £1,557,914.00 £1,737,000.00 £1,748,000.00 £1,849,000.00 £1,777,000.00 £1,982,000.00 £2,241,000.00 £2,600,000.00
Depreciation £1,562,000.00 £1,763,867.00 £1,817,000.00 £1,831,000.00 £1,846,000.00 £1,852,000.00 £1,897,000.00 £1,968,000.00 £1,892,000.00
Reserves £1,807,989.00 £1,527,000.00 £1,176,531.00 £1,399,013.00 £1,672,382.00 £1,653,539.00 £1,944,000.00 £2,144,000.00 £2,162,000.00
Fixed assets at start of year £24,167,000.00 £28,641,417.00 £30,657,000.00 £29,339,000.00 £29,582,000.00 £30,293,000.00 £29,969,000.00 £30,768,000.00 £34,139,000.00
Fixed assets at end of year £28,641,000.00 £30,656,674.00 £29,339,000.00 £29,582,000.00 £30,293,000.00 £29,969,000.00 £30,768,000.00 £34,139,000.00 £36,697,000.00
Fixed investment assets at start of year £8,626,000.00 £9,391,308.00 £8,363,000.00 £7,042,000.00 £8,290,000.00 £9,848,000.00 £9,587,000.00 £11,216,000.00 £12,406,000.00
Fixed investment assets at end of year £9,391,000.00 £8,362,156.00 £7,042,000.00 £8,290,000.00 £9,848,000.00 £9,587,000.00 £11,216,000.00 £12,406,000.00 £12,884,000.00
Current investment assets £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Cash £773,000.00 £834,502.00 £521,000.00 £469,000.00 £2,238,000.00 £2,979,000.00 £4,479,000.00 £3,144,000.00 £3,542,000.00
Total current assets £1,243,000.00 £1,317,106.00 £1,082,000.00 £1,022,000.00 £2,859,000.00 £3,691,000.00 £5,169,000.00 £3,879,000.00 £4,668,000.00
Creditors within 1 year £4,058,000.00 £6,909,519.00 £3,594,000.00 £2,276,000.00 £2,611,000.00 £2,510,000.00 £2,853,000.00 £3,505,000.00 £3,860,000.00
Long term creditors or provisions £5,487,000.00 £5,828,234.00 £9,056,000.00 £8,653,000.00 £8,301,000.00 £7,922,000.00 £7,604,000.00 £7,516,000.00 £9,803,000.00
Pension assets £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Total assets £20,339,000.00 £19,236,027.00 £17,771,000.00 £19,675,000.00 £22,240,000.00 £23,228,000.00 £25,480,000.00 £26,997,000.00 £27,702,000.00
Endowment funds £6,920,000.00 £5,780,696.00 £4,532,000.00 £5,268,000.00 £6,366,000.00 £6,159,000.00 £7,111,000.00 £7,791,000.00 £8,067,000.00
Restricted funds £3,270,000.00 £3,223,274.00 £1,862,000.00 £2,213,000.00 £2,662,000.00 £2,750,000.00 £3,246,000.00 £3,654,000.00 £3,934,000.00
Unrestricted funds £10,149,000.00 £10,232,057.00 £11,377,000.00 £12,194,000.00 £13,212,000.00 £14,319,000.00 £15,123,000.00 £15,552,000.00 £15,701,000.00
Total funds £20,339,000.00 £19,236,027.00 £17,771,000.00 £19,675,000.00 £22,240,000.00 £23,228,000.00 £25,480,000.00 £26,997,000.00 £27,702,000.00
Employees 258 263 267 273 273 275 279 289 304
Volunteers 0 0 0 0 0
Consolidated accounts false true true true true true true true true
Charity only accounts
Financial year start 2006-07-01 2007-07-01 2008-07-01 2009-07-01 2010-07-01 2011-07-01 2012-07-01 2013-07-01 2014-07-01